The Your Selection tab in the Assumptions Module provides a convenient and
organized summary of every aspect of the assumption derivation analysis that you
have calculated and saved. Each of the valuation assumptions necessary for the
different valuation techniques and actual quantitative numbers that you derived for
each of the inputs will be stored in this section.
Assumption Scenarios represent a repository or storage medium for assumptions.
Each of the different valuation assumptions needed for the different valuation
techniques are stored as assumption scenarios. One of the primary purposes of
storing input scenarios is so you can utilize them throughout the application, and in
particular, while valuing your options. Additionally, since these assumption
scenarios contain the required valuation model inputs, they are used specifically on
the Valuations and Hypotheticals pages.
On this page you can also create multiple sets of assumption scenarios by mixing
and matching the different calculations you previously saved under each
assumption input.
To create an Assumption Scenario:
1. Select an Award Type.
If the award type selected is either RSA or RSU, no
other input is required – Go to Step x.
2. Select a Valuation Model. If either an NQ, ISO or SAR award type is
selected, a Valuation Model must be selected.
- Black-Scholes-Merton Formula
values the option using an expected
term rather than the full term from grant date to expire. The formula
incorporates a projection of stock prices into the future, assuming a
lognormal random walk, and a discounting of these estimates using the
prevailing risk-free interest rate while accommodating dividend payments.
- Lattice Barrier
incorporates a calibration process that identifies which
barrier level (or sub-optimal exercise factor) best explains the observed
historical option holding period and the in-the-money ratio at exercise.
Through this process, the model is best fit to capture employees’
tendencies and exercise behavior from the company’s historical data and
actual exercise behavior observed over the last few years, and apply that
forward to new grants though the use of a barrier (or sub-optimal exercise
factor).
- Hull-White II Lattice Model
is an extension of Hull-White I, which posits
that employees exercise their options upon reaching a target (threshold)
in-the-money level. The inherent elegance of Hull-White I (or any simple
lattice barrier model), is that exercises are conditioned to the evolution of
the stock price, not solely the time period. With the Hull-White II Lattice
Model, a time distribution of exercises occurs at many in-the-money
levels, conditional on vesting and remaining options outstanding. This
creates a probabilistic barrier which moves over time (across nodes) and
is fitted against historical behavior. At every node, some fraction of the
option is exercised based on the probability distribution. A regression is
implemented to derive the probability of exercise per month for vested
options. Hull-White II is data-driven, and when robust and fitted
effectively, forecasts employee exercise behavior in a way that tightly
captures the economic costs of an option grant over its life.
If using the Hull-White II Lattice Model, the HW-II Lattice Model
Parameter section is displayed and the following must be entered.
1. Select a set of HW-II Fitting Parameters to use in the
valuation. Fitting Parameters are manually derived in a
consulting capacity and are input here.
2. Select an HW-II Output Expected Term Type.
- Expected Term as a Holding Period
is predicted internally in
the model and is based on your exercise and cancellation data
(through the fitting parameters). Expected term as a holding
period estimates the length of time your company’s options will
remain outstanding from the time of grant to extinction.
Extinctions of grants may include post-vesting cancellations,
out-of-the-money expirations, or exercises.
- Expected Term as a Time-To-Exercise is predicted internally
into the model and is based on your exercise and cancellation
data (through the fitting parameters). Expected term as a time-to-exercise estimates the length of time your company’s
options will remain outstanding from the time of grant to being
exercised.
3. Select a Valuation Method. You
may select to value your options by
grant, using a single option approach. An option value is saved and
displayed for each grant.
The ability to value each vesting increment, or tranche, using a multiple
option approach is provided. A valuation by vesting tranch refers to
breaking an option grant into sub options - based on the different vesting
instances. Each vesting tranche is a sub option that is expensed on a stand-alone basis. When valuing options by vesting tranche, option value results
are saved and displayed for each vesting increment.
- Lattice Models: When valuing options by vesting tranche, the idea is to
break up this option into several sub-options, such that each sub-option
has one vesting date only (essentially creating sub-options with cliff
vesting schedules). And while the number of shares vesting on that date
remains equal as before, the number of options granted for the new sub-option equals the number of shares vesting. Other inputs and
characteristics of the option remain the same. When users value by
vesting tranche for Lattice Models, the actual time-to-vest for each
tranche is calculated and used as an input into the Lattice Model. Each
tranche is valued separately and option values will be saved for each
grant’s vesting tranche.
- Black-Scholes-Merton: The expected term from vest is used as an input
into the Black-Scholes-Merton Formula when users value their options
using a multiple option approach. For each vesting tranche, the time-to-vest is calculated, using the difference in years between the grant date
and the vesting date. The actual time-to-vest for each vesting tranche is
added to the expected term from vest to be used as an input in to the
Black-Scholes-Merton Formula. Each tranche is valued separately and
option values will be saved for each grant’s vesting tranche.
Note: Only the relevant assumption categories that pertain to your
selections are displayed. As a result, your stored input scenarios from the
assumption module can be immediately accessible and applied.
4. Enter an Assumptions Scenario Name (located at the bottom of the page
in the Save Assumptions Scenario section).
5. Click the Save button.
To Edit an existing assumptions scenario:
- Click the Edit link located under the Action header in the Save
Assumptions Scenario section at the bottom of the page. You can further
customize the scenario by inputting user-created input assumptions that have
been developed outside of the Assumptions Module environment, or if using a
Lattice valuation technique, apply varying volatility, risk-free rate and
dividend yield assumptions.
To View an existing assumptions scenario:
- Click the View link located under the Action header in the Save
Assumptions Scenario section at the bottom of the page.
To Delete an existing assumptions scenario:
- Click the Delete link located under the Action header in the Save
Assumptions Scenario section at the bottom of the page.